kitzos

Mortgage Calculator

Estimate monthly mortgage payments, total interest, and view an amortization schedule with down payment.

Loan amount

$280,000.00

Monthly payment (P&I)

$1,769.79

Total interest

$357,124.57

Total cost

$637,124.57

Amortization schedule

MonthPaymentPrincipalInterestBalance
1$1,769.79$253.12$1,516.67$279,746.88
2$1,769.79$254.49$1,515.30$279,492.38
3$1,769.79$255.87$1,513.92$279,236.51
4$1,769.79$257.26$1,512.53$278,979.25
5$1,769.79$258.65$1,511.14$278,720.60
6$1,769.79$260.05$1,509.74$278,460.54
7$1,769.79$261.46$1,508.33$278,199.08
8$1,769.79$262.88$1,506.91$277,936.20
9$1,769.79$264.30$1,505.49$277,671.90
10$1,769.79$265.73$1,504.06$277,406.16
11$1,769.79$267.17$1,502.62$277,138.99
12$1,769.79$268.62$1,501.17$276,870.37
13$1,769.79$270.08$1,499.71$276,600.29
14$1,769.79$271.54$1,498.25$276,328.75
15$1,769.79$273.01$1,496.78$276,055.74
16$1,769.79$274.49$1,495.30$275,781.26
17$1,769.79$275.98$1,493.82$275,505.28
18$1,769.79$277.47$1,492.32$275,227.81
19$1,769.79$278.97$1,490.82$274,948.84
20$1,769.79$280.48$1,489.31$274,668.35
21$1,769.79$282.00$1,487.79$274,386.35
22$1,769.79$283.53$1,486.26$274,102.82
23$1,769.79$285.07$1,484.72$273,817.75
24$1,769.79$286.61$1,483.18$273,531.14

How to use

  1. 1

    Enter home price

    Type the purchase price of the property.

  2. 2

    Set down payment

    Enter down payment as a percentage of the home price.

  3. 3

    Enter rate and term

    Add annual interest rate and loan length in years.

  4. 4

    Review payment and schedule

    See monthly P&I, total interest, and an amortization table.

Frequently Asked Questions

No. It calculates principal and interest (P&I) only, unlike full escrow estimates.